WILMINGTON, Del., Nov. 1, 2018 /PRNewswire/ --
Third Quarter 2018 Highlights
- Net Sales of $1.6 billion, up 3%
- Net Income of $275 million, up 33% with EPS of $1.51, up 40%
- Adjusted Net Income of $271 million, up 33% with Adjusted EPS of $1.49, up 41%
- Adjusted EBITDA of $435 million, up 14%
- Repurchased approximately $136 million of stock during the quarter
- Expect full year 2018 Adjusted EBITDA in the lower half of our original guidance range of $1.7 to $1.85 billion on reduced Ti-Pure™ titanium dioxide volume
- Affirming three-year (2018-2020) financial targets
The Chemours Company (Chemours) (NYSE: CC), a global chemistry company with leading market positions in fluoroproducts, chemical solutions and titanium technologies, today announced its financial results for the third quarter 2018.
"I am proud of the results we delivered in the third quarter 2018, with solid performance across all our segments, despite lower than expected Ti-Pure™ titanium dioxide volume, driving top line and bottom line growth for the company," said President and CEO Mark Vergnano. "Our results in the quarter reflect the disciplined execution of our strategy and we remain confident in our ability to deliver consistent growth and create value over the long-term."
Third quarter net sales of $1.6 billion increased 3 percent from the prior year quarter, driven primarily by higher global average selling prices in Titanium Technologies and strong demand in Fluoroproducts. Third quarter net income was $275 million, or $1.51 per diluted share, up 33 percent and 40 percent, respectively. Adjusted EBITDA for the third quarter 2018 increased 14 percent to $435 million. This improvement was primarily a result of increased sales somewhat offset by higher raw material costs.
Fluoroproducts
Fluoroproducts segment sales in the third quarter of $682 million rose 7 percent in comparison to the prior-year quarter. Higher volume versus last year's third quarter was driven by broad-based demand for Opteon™ and base refrigerants, and fluoropolymer products. Price was modestly favorable on a year-over-year basis driven by improved price for most fluoropolymer products, somewhat offset by seasonally lower base refrigerant pricing. Segment Adjusted EBITDA of $182 million improved 15 percent versus the prior-year quarter, a result of higher sales partially offset by increased raw material expenses.
Chemical Solutions
In the third quarter 2018, Chemical Solutions segment sales were $155 million, a 5 percent increase versus the prior-year quarter. Softer demand for performance chemicals and intermediates products in comparison to last year's third quarter drove lower volume. Price impact was favorable versus last year's third quarter, a result of price increases implemented in 2018 across mining solutions and performance chemicals and intermediates. Third quarter 2018 segment Adjusted EBITDA was $24 million, a 33 percent increase in comparison to the prior year quarter reflecting higher prices, which was somewhat offset by increased raw material costs.
Titanium Technologies
Titanium Technologies segment sales in the third quarter were $791 million versus $799 million in the prior-year quarter. Volume was lower in comparison to robust demand in the prior-year quarter, a result of continued customer inventory destocking. Global average selling prices were higher in comparison to last year's third quarter due to previously communicated price announcements. On a sequential basis, average local price was modestly positive, partially offset by customer mix in comparison to the second quarter of 2018. Segment Adjusted EBITDA was $268 million, an 8 percent year-over-year increase versus last year's third quarter. Results were driven by higher global average selling prices for Ti-Pure™ titanium dioxide, partially offset by higher raw material costs.
Corporate and Other
Corporate and Other represented a $39 million offset to Adjusted EBITDA, $5 million lower versus the prior-year quarter.
The company realized an adjusted effective tax rate of approximately 14 percent in the quarter. The company expects its effective tax rate for the full-year 2018 to be within a range of 18 to 20 percent, reflecting the company's anticipated geographic mix of earnings and the impact of US tax reform.
In the quarter, the company recorded a $30 million non-cash charge in relation to Fayetteville, NC environmental matters.
Liquidity
As of September 30, 2018, gross consolidated debt was $4.0 billion. Debt, net of $1.3 billion cash, was $2.7 billion, resulting in a net leverage ratio of approximately 1.5 times on a trailing twelve-month basis.
Cash provided by operating activities for the third quarter of 2018 was $342 million, versus $112 million, which included the $320 million PFOA MDL settlement payment in the prior year quarter. Working capital for the quarter decreased by $40 million.
Capital expenditures for the third quarter 2018 were $116 million, versus $108 million in last year's third quarter. The company expects its capital expenditures for the full-year 2018 to be approximately $500 million. Free Cash Flow for the third quarter was $226 million versus the prior-year quarter of $324 million, excluding the PFOA MDL settlement payment made in the third quarter of 2017.
In the nine months of 2018, cash provided by operating activities was $881 million, versus $672 million in the first nine months of 2017, which excluded the PFOA MDL settlement payment made in 2017. Year-to-date 2018 Free Cash Flow of $537 million represents a $111 million improvement versus the prior-year Free Cash Flow of $426 million, excluding the PFOA MDL settlement payment made in 2017.
Outlook
"We expect each of our segments to deliver solid year-over-year top and bottom line growth. In Fluoroproducts, we believe continued adoption of Opteon™ refrigerants and strong demand for fluoropolymers products will drive improved results. We anticipate Chemical Solutions to continue to deliver improved performance, given robust demand for mining solutions products. Finally, we are committed to Ti-Pure™ Value Stabilization and expect the Titanium Technologies segment to show year-over-year improvement, despite anticipated volume loss due to customer destocking," Vergnano commented.
"With additional visibility into the balance of the year, we now expect Adjusted EBITDA within the lower half of our original guidance range of $1.70 to $1.85 billion. We expect 2018 Free Cash Flow to be approximately $650 million, with Adjusted EPS of between $5.10 and $5.85 per share. We remain committed to meeting or exceeding our three-year financial targets, including our previously announced targets for capital allocation," Vergnano concluded.
Conference Call
As previously announced, Chemours will hold a conference call and webcast on Friday, November 2, 2018 at 8:30 AM EDT. The webcast and additional presentation materials can be accessed by visiting the Events & Presentations page of Chemours' investor website, investors.chemours.com. A webcast replay of the conference call will be available on the Chemours investor website.
About The Chemours Company
The Chemours Company (NYSE: CC) helps create a colorful, capable and cleaner world through the power of chemistry. Chemours is a global leader in fluoroproducts, chemical solutions, and titanium technologies, providing its customers with solutions in a wide range of industries with market-defining products, application expertise and chemistry-based innovations. Chemours ingredients are found in refrigeration and air conditioning, mining and general industrial manufacturing, plastics and coatings. Our flagship products include prominent brands such as Teflon™, Ti-Pure™, Krytox™, Viton™, Opteon™, Freon™ and Nafion™. Chemours has approximately 7,000 employees and 26 manufacturing sites serving approximately 4,000 customers in North America, Latin America, Asia-Pacific and Europe. Chemours is headquartered in Wilmington, Delaware and is listed on the NYSE under the symbol CC. For more information please visit chemours.com, or follow us on Twitter @Chemours, or LinkedIn.
Non-GAAP Financial Measures
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Return on Invested Capital (ROIC) and Net Leverage Ratio which are non-GAAP financial measures. The company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making.
Management uses Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, ROIC and Net Leverage Ratio to evaluate the company's performance excluding the impact of certain noncash charges and other special items which we expect to be infrequent in occurrence in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter.
Accordingly, the company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the company's financial statements and footnotes contained in the documents that the company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the company in this press release may be different from the methods used by other companies. For more information on the non-GAAP financial measures, please refer to the attached schedules or the table, "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures" and materials posted to the company's website at investors.chemours.com.
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, changes in environmental regulations in the U.S. or other jurisdictions that affect demand for or adoption of our products, anticipated future operating and financial performance, business plans, prospects, targets, goals and commitments, capital investments and projects, plans for dividends or share repurchases, sufficiency or longevity of intellectual property protection, cost savings targets, plans to increase profitability and growth, our ability to make acquisitions, integrate acquired businesses or assets into our operations, and achieve anticipated synergies or cost savings, and our outlook for net sales, Adjusted EBITDA, Adjusted EPS, Free Cash Flow, and Return on Invested Capital (ROIC), all of which are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties that are beyond Chemours' control. Additionally, there may be other risks and uncertainties that Chemours is unable to identify at this time or that Chemours does not currently expect to have a material impact on its business. Factors that could cause or contribute to these differences include the risks, uncertainties and other factors discussed in our filings with the U.S. Securities and Exchange Commission, including in our Annual Report on Form 10-K for the year ended December 31, 2017. Chemours assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law.
CONTACT:
INVESTORS
Jonathan Lock
VP, Corporate Development and Investor Relations
+1.302.773.2263
[email protected]
NEWS MEDIA
Alvenia Scarborough
Sr. Director of Corporate Communications and Brand Marketing
+1.302.773.4507
[email protected]
|
The Chemours Company |
||||||||||||||||
|
Interim Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
|
(Dollars in millions, except per share amounts) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
Net sales |
|
$ |
1,628 |
|
|
$ |
1,584 |
|
|
$ |
5,174 |
|
|
$ |
4,608 |
|
|
Cost of goods sold |
|
|
1,151 |
|
|
|
1,119 |
|
|
|
3,603 |
|
|
|
3,347 |
|
|
Gross profit |
|
|
477 |
|
|
|
465 |
|
|
|
1,571 |
|
|
|
1,261 |
|
|
Selling, general, and administrative expense |
|
|
163 |
|
|
|
153 |
|
|
|
466 |
|
|
|
461 |
|
|
Research and development expense |
|
|
20 |
|
|
|
20 |
|
|
|
61 |
|
|
|
62 |
|
|
Restructuring, asset-related, and other charges |
|
|
12 |
|
|
|
8 |
|
|
|
32 |
|
|
|
31 |
|
|
Total other operating expenses |
|
|
195 |
|
|
|
181 |
|
|
|
559 |
|
|
|
554 |
|
|
Equity in earnings of affiliates |
|
|
10 |
|
|
|
9 |
|
|
|
32 |
|
|
|
26 |
|
|
Interest expense, net |
|
|
(47) |
|
|
|
(55) |
|
|
|
(148) |
|
|
|
(160) |
|
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(38) |
|
|
|
(1) |
|
|
Other income, net |
|
|
24 |
|
|
|
12 |
|
|
|
115 |
|
|
|
77 |
|
|
Income before income taxes |
|
|
269 |
|
|
|
250 |
|
|
|
973 |
|
|
|
649 |
|
|
(Benefit from) provision for income taxes |
|
|
(6) |
|
|
|
43 |
|
|
|
119 |
|
|
|
130 |
|
|
Net income |
|
|
275 |
|
|
|
207 |
|
|
|
854 |
|
|
|
519 |
|
|
Less: Net income attributable to non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
Net income attributable to Chemours |
|
$ |
275 |
|
|
$ |
207 |
|
|
$ |
853 |
|
|
$ |
518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock |
|
$ |
1.56 |
|
|
$ |
1.12 |
|
|
$ |
4.77 |
|
|
$ |
2.81 |
|
|
Diluted earnings per share of common stock |
|
|
1.51 |
|
|
|
1.08 |
|
|
|
4.62 |
|
|
|
2.72 |
|
|
The Chemours Company |
||||||||
|
Interim Consolidated Balance Sheets |
||||||||
|
(Dollars in millions, except per share amounts) |
||||||||
|
|
||||||||
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,275 |
|
|
$ |
1,556 |
|
|
Accounts and notes receivable, net |
|
|
998 |
|
|
|
919 |
|
|
Inventories |
|
|
1,086 |
|
|
|
935 |
|
|
Prepaid expenses and other |
|
|
89 |
|
|
|
83 |
|
|
Total current assets |
|
|
3,448 |
|
|
|
3,493 |
|
|
Property, plant, and equipment |
|
|
8,885 |
|
|
|
8,511 |
|
|
Less: Accumulated depreciation |
|
|
(5,678) |
|
|
|
(5,503) |
|
|
Property, plant, and equipment, net |
|
|
3,207 |
|
|
|
3,008 |
|
|
Goodwill and other intangible assets, net |
|
|
187 |
|
|
|
166 |
|
|
Investments in affiliates |
|
|
179 |
|
|
|
173 |
|
|
Other assets |
|
|
491 |
|
|
|
453 |
|
|
Total assets |
|
$ |
7,512 |
|
|
$ |
7,293 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,123 |
|
|
$ |
1,075 |
|
|
Current maturities of long-term debt |
|
|
14 |
|
|
|
15 |
|
|
Other accrued liabilities |
|
|
561 |
|
|
|
558 |
|
|
Total current liabilities |
|
|
1,698 |
|
|
|
1,648 |
|
|
Long-term debt, net |
|
|
3,985 |
|
|
|
4,097 |
|
|
Deferred income taxes |
|
|
220 |
|
|
|
208 |
|
|
Other liabilities |
|
|
463 |
|
|
|
475 |
|
|
Total liabilities |
|
|
6,366 |
|
|
|
6,428 |
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Common stock (par value $0.01 per share; 810,000,000 shares authorized; |
|
|
2 |
|
|
|
2 |
|
|
Treasury stock at cost (13,300,060 shares at September 30, 2018; 2,386,406 shares at December 31, 2017) |
|
|
(636) |
|
|
|
(116) |
|
|
Additional paid-in capital |
|
|
856 |
|
|
|
837 |
|
|
Retained earnings |
|
|
1,358 |
|
|
|
579 |
|
|
Accumulated other comprehensive loss |
|
|
(440) |
|
|
|
(442) |
|
|
Total Chemours stockholders' equity |
|
|
1,140 |
|
|
|
860 |
|
|
Non-controlling interests |
|
|
6 |
|
|
|
5 |
|
|
Total equity |
|
|
1,146 |
|
|
|
865 |
|
|
Total liabilities and equity |
|
$ |
7,512 |
|
|
$ |
7,293 |
|
|
The Chemours Company |
||||||||
|
Interim Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
(Dollars in millions) |
||||||||
|
|
||||||||
|
|
|
Nine Months Ended September 30, |
|
|||||
|
|
|
2018 |
|
|
2017 |
|
||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
854 |
|
|
$ |
519 |
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
213 |
|
|
|
204 |
|
|
Asset-related charges |
|
|
— |
|
|
|
3 |
|
|
Gain on sales of assets and businesses |
|
|
(45) |
|
|
|
(14) |
|
|
Equity in earnings of affiliates, net |
|
|
(4) |
|
|
|
(26) |
|
|
Loss on extinguishment of debt |
|
|
38 |
|
|
|
1 |
|
|
Amortization of debt issuance costs and issue discounts |
|
|
9 |
|
|
|
10 |
|
|
Deferred tax provision |
|
|
3 |
|
|
|
53 |
|
|
Other operating charges and credits, net |
|
|
9 |
|
|
|
26 |
|
|
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net |
|
|
(87) |
|
|
|
(110) |
|
|
Inventories and other operating assets |
|
|
(186) |
|
|
|
(91) |
|
|
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable and other operating liabilities |
|
|
77 |
|
|
|
(238) |
|
|
Cash provided by operating activities |
|
|
881 |
|
|
|
337 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(344) |
|
|
|
(246) |
|
|
Acquisition of business, net |
|
|
(37) |
|
|
|
— |
|
|
Proceeds from sales of assets and businesses, net |
|
|
46 |
|
|
|
39 |
|
|
Foreign exchange contract settlements, net |
|
|
8 |
|
|
|
5 |
|
|
Cash used for investing activities |
|
|
(327) |
|
|
|
(202) |
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt, net |
|
|
520 |
|
|
|
494 |
|
|
Debt repayments |
|
|
(675) |
|
|
|
(24) |
|
|
Payments related to extinguishment of debt |
|
|
(29) |
|
|
|
(1) |
|
|
Payments of debt issuance costs |
|
|
(12) |
|
|
|
(6) |
|
|
Purchases of treasury stock, at cost |
|
|
(520) |
|
|
|
— |
|
|
Proceeds from exercised stock options, net |
|
|
15 |
|
|
|
30 |
|
|
Payments related to tax withholdings on vested restricted stock units |
|
|
(16) |
|
|
|
(10) |
|
|
Payments of dividends |
|
|
(106) |
|
|
|
(16) |
|
|
Cash (used for) provided by financing activities |
|
|
(823) |
|
|
|
467 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(12) |
|
|
|
31 |
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(281) |
|
|
|
633 |
|
|
Cash and cash equivalents at January 1, |
|
|
1,556 |
|
|
|
902 |
|
|
Cash and cash equivalents at September 30, |
|
$ |
1,275 |
|
|
$ |
1,535 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flows information |
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
Changes in property, plant, and equipment included in accounts payable |
|
$ |
12 |
|
|
$ |
(16) |
|
|
Obligations incurred under build-to-suit lease arrangement |
|
|
41 |
|
|
|
— |
|
|
Purchases of treasury stock not settled by period-end |
|
|
10 |
|
|
|
— |
|
|
The Chemours Company |
||||||||||||||||||||||||
|
Segment Financial and Operating Data (Unaudited) |
||||||||||||||||||||||||
|
(Dollars in millions) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
|
Year-Over-Year |
|
|
Ended |
|
|
Sequential |
|
|||||||||||||
|
|
September 30, |
|
|
Increase / |
|
|
June 30, |
|
|
Increase / |
|
|||||||||||||
|
|
2018 |
|
|
2017 |
|
|
(Decrease) |
|
|
2018 |
|
|
(Decrease) |
|
||||||||||
|
Fluoroproducts |
$ |
|
682 |
|
|
$ |
|
637 |
|
|
$ |
|
45 |
|
|
$ |
|
801 |
|
|
$ |
|
(119) |
|
|
Chemical Solutions |
|
|
155 |
|
|
|
|
148 |
|
|
|
|
7 |
|
|
|
|
153 |
|
|
|
|
2 |
|
|
Titanium Technologies |
|
|
791 |
|
|
|
|
799 |
|
|
|
|
(8) |
|
|
|
|
862 |
|
|
|
|
(71) |
|
|
Total Net Sales |
$ |
|
1,628 |
|
|
$ |
|
1,584 |
|
|
$ |
|
44 |
|
|
$ |
|
1,816 |
|
|
$ |
|
(188) |
|
|
|
||||||||||||||||||||||||
|
Segment Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
|
Year-Over-Year |
|
|
Ended |
|
|
Sequential |
|
|||||||||||||
|
|
September 30, |
|
|
Increase / |
|
|
June 30, |
|
|
Increase / |
|
|||||||||||||
|
|
2018 |
|
|
2017 |
|
|
(Decrease) |
|
|
2018 |
|
|
(Decrease) |
|
||||||||||
|
Fluoroproducts |
$ |
|
182 |
|
|
$ |
|
158 |
|
|
$ |
|
24 |
|
|
$ |
|
230 |
|
|
$ |
|
(48) |
|
|
Chemical Solutions |
|
|
24 |
|
|
|
|
18 |
|
|
|
|
6 |
|
|
|
|
16 |
|
|
|
|
8 |
|
|
Titanium Technologies |
|
|
268 |
|
|
|
|
249 |
|
|
|
|
19 |
|
|
|
|
295 |
|
|
|
|
(27) |
|
|
Corporate and Other |
|
|
(39) |
|
|
|
|
(44) |
|
|
|
|
5 |
|
|
|
|
(44) |
|
|
|
|
5 |
|
|
Total Adjusted EBITDA |
$ |
|
435 |
|
|
$ |
|
381 |
|
|
$ |
|
54 |
|
|
$ |
|
497 |
|
|
$ |
|
(62) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Adjusted EBITDA Margin |
27% |
|
|
24% |
|
|
|
|
|
27% |
|
|
|
|
||||||||||
|
Quarterly Change in Net Sales from September 30, 2017 |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Percentage |
|
|
Percentage Change Due To |
|
||||||||||||||
|
|
September 30, 2018 Net Sales |
|
|
Change vs. September 30, 2017 |
|
|
Price |
|
|
Volume |
|
|
Currency |
|
||||||
|
Total Company |
$ |
|
1,628 |
|
|
|
3 |
% |
|
|
6 |
% |
|
|
(3) |
% |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fluoroproducts |
$ |
|
682 |
|
|
|
7 |
% |
|
|
1 |
% |
|
|
7 |
% |
|
|
(1) |
% |
|
Chemical Solutions |
|
|
155 |
|
|
|
5 |
% |
|
|
12 |
% |
|
|
(7) |
% |
|
|
— |
% |
|
Titanium Technologies |
|
|
791 |
|
|
|
(1) |
% |
|
|
9 |
% |
|
|
(10) |
% |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Quarterly Change in Net Sales from June 30, 2018 |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Percentage |
|
|
Percentage Change Due To |
|
||||||||||||||
|
|
September 30, 2018 Net Sales |
|
|
Change vs. June 30, 2018 |
|
|
Price |
|
|
Volume |
|
|
Currency |
|
||||||
|
Total Company |
$ |
|
1,628 |
|
|
|
(10) |
% |
|
|
1 |
% |
|
|
(10) |
% |
|
|
(1) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fluoroproducts |
$ |
|
682 |
|
|
|
(15) |
% |
|
|
— |
% |
|
|
(14) |
% |
|
|
(1) |
% |
|
Chemical Solutions |
|
|
155 |
|
|
|
2 |
% |
|
|
5 |
% |
|
|
-4 |
% |
|
|
1 |
% |
|
Titanium Technologies |
|
|
791 |
|
|
|
(8) |
% |
|
|
— |
% |
|
|
(7) |
% |
|
|
(1) |
% |
|
The Chemours Company |
|||||||||||||||||||||||||
|
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) |
|||||||||||||||||||||||||
|
(Dollars in millions) |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Adjusted EBITDA and Adjusted Net Income to GAAP Net Income Reconciliation |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Adjusted earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA) is defined as income (loss) before income taxes, excluding the following: interest expense, depreciation, and amortization; non-operating pension and other post-retirement employee benefit costs, which represent the components of net periodic pension (income) costs excluding the service cost component; exchange (gains) losses included in other income (expense), net; restructuring, asset-related, and other charges; asset impairments; (gains) losses on sales of assets and businesses; and, other items not considered indicative of the Company's ongoing operational performance and expected to occur infrequently. Adjusted Net Income is defined as net income (loss) attributable to Chemours, adjusted for items excluded from Adjusted EBITDA, except interest expense, depreciation, certain amortization, and certain provision for (benefit from) income tax amounts. |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|||||||||||||||||||
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
||||||||||||||||
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
|
||||||||||
|
Net income attributable to Chemours |
|
$ |
|
275 |
|
|
$ |
|
207 |
|
|
$ |
281 |
|
|
$ |
|
853 |
|
|
$ |
|
518 |
|
|
|
Non-operating pension and other post-retirement employee benefit income |
|
|
|
(4) |
|
|
|
|
(7) |
|
|
|
|
(7) |
|
|
|
|
(18) |
|
|
|
|
(24) |
|
|
Exchange losses (gains), net |
|
|
|
6 |
|
|
|
|
4 |
|
|
|
|
(2) |
|
|
|
|
4 |
|
|
|
|
(3) |
|
|
Restructuring and other charges |
|
|
|
12 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
32 |
|
|
|
|
31 |
|
|
Asset-related and other charges |
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
3 |
|
|
Loss on extinguishment of debt |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
38 |
|
|
|
|
38 |
|
|
|
|
1 |
|
|
Gain on sales of assets and businesses (1) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(3) |
|
|
|
|
(45) |
|
|
|
|
(14) |
|
|
Transaction costs (2) |
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
9 |
|
|
|
|
9 |
|
|
|
|
3 |
|
|
Legal and other charges (3) |
|
|
|
34 |
|
|
|
|
7 |
|
|
|
|
10 |
|
|
|
|
45 |
|
|
|
|
18 |
|
|
Adjustments made to income taxes (4,6) |
|
|
|
(41) |
|
|
|
|
(11) |
|
|
|
|
(8) |
|
|
|
|
(54) |
|
|
|
|
(24) |
|
|
Benefit from income taxes relating to reconciling items |
|
|
|
(11) |
|
|
|
|
(7) |
|
|
|
|
(14) |
|
|
|
|
(15) |
|
|
|
|
(10) |
|
|
Adjusted Net Income |
|
|
|
271 |
|
|
|
|
203 |
|
|
|
|
314 |
|
|
|
|
849 |
|
|
|
|
499 |
|
|
Net income attributable to non-controlling interests |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
1 |
|
|
|
|
1 |
|
|
Interest expense, net |
|
|
|
47 |
|
|
|
|
55 |
|
|
|
|
48 |
|
|
|
|
148 |
|
|
|
|
160 |
|
|
Depreciation and amortization |
|
|
|
71 |
|
|
|
|
62 |
|
|
|
|
71 |
|
|
|
|
213 |
|
|
|
|
204 |
|
|
All remaining provision for income taxes (6) |
|
|
|
46 |
|
|
|
|
61 |
|
|
|
|
63 |
|
|
|
|
188 |
|
|
|
|
164 |
|
|
Adjusted EBITDA |
|
$ |
|
435 |
|
|
$ |
|
381 |
|
|
$ |
|
497 |
|
|
$ |
|
1,399 |
|
|
$ |
|
1,028 |
|
|
|
|||||||||||||||||||||||||
|
(1) For the nine months ended September 30, 2018, gain on sale includes a $3 gain and a $42 gain associated with the sales of the Company's East Chicago, Indiana and |
|||||||||||||||||||||||||
|
(2) Includes costs associated with the Company's debt transactions, as well as accounting, legal, and bankers' transaction costs incurred in connection with the Company's |
|||||||||||||||||||||||||
|
(3) Includes litigation settlements, PFOA drinking water treatment accruals, and other charges, including the $30 estimated liability for our Fayetteville, North Carolina site for the |
|||||||||||||||||||||||||
|
(4) Includes the removal of certain discrete income tax amounts within the Company's (benefit from) provision for income taxes. For the three months ended September 30, 2018, |
|||||||||||||||||||||||||
|
(5) The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred and include both |
|||||||||||||||||||||||||
|
(6) The total (benefit from) provision for income taxes reconciles to the amount reported in the consolidated statements of operations for the three and nine months ended |
|||||||||||||||||||||||||
|
The Chemours Company |
|||||||||||||||||||||||||
|
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) |
|||||||||||||||||||||||||
|
(Dollars in millions, except per share amounts) |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Adjusted Earnings per Share to GAAP Earnings per Share Reconciliation |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Adjusted earnings per share (EPS) is calculated by dividing Adjusted Net Income by the weighted-average number of common shares outstanding. Adjusted Diluted EPS accounts for the dilutive impact of stock-based compensation awards, which includes unvested restricted shares. Adjusted Diluted EPS considers the impact of potentially-dilutive securities, except in periods in which there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect. |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|||||||||||||||||||
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
||||||||||||||||
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
|
||||||||||
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to Chemours |
|
$ |
|
275 |
|
|
$ |
|
207 |
|
|
$ |
|
281 |
|
|
$ |
|
853 |
|
|
$ |
|
518 |
|
|
Adjusted Net Income |
|
|
|
271 |
|
|
|
|
203 |
|
|
|
|
314 |
|
|
|
|
849 |
|
|
|
|
499 |
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted-average number of common shares |
|
|
|
176,489,881 |
|
|
|
|
185,431,036 |
|
|
|
|
177,798,484 |
|
|
|
|
178,765,676 |
|
|
|
|
184,641,599 |
|
|
Dilutive effect of the Company's employee |
|
|
|
5,387,244 |
|
|
|
|
6,206,778 |
|
|
|
|
6,022,757 |
|
|
|
|
5,891,072 |
|
|
|
|
5,909,015 |
|
|
Weighted-average number of common shares |
|
|
|
181,877,125 |
|
|
|
|
191,637,814 |
|
|
|
|
183,821,241 |
|
|
|
|
184,656,748 |
|
|
|
|
190,550,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share of common stock |
|
$ |
|
1.56 |
|
|
$ |
|
1.12 |
|
|
$ |
|
1.58 |
|
|
$ |
|
4.77 |
|
|
$ |
|
2.81 |
|
|
Diluted earnings per share of common stock |
|
|
|
1.51 |
|
|
|
|
1.08 |
|
|
|
|
1.53 |
|
|
|
|
4.62 |
|
|
|
|
2.72 |
|
|
Adjusted basic earnings per share of common stock |
|
|
|
1.54 |
|
|
|
|
1.09 |
|
|
|
|
1.77 |
|
|
|
|
4.75 |
|
|
|
|
2.70 |
|
|
Adjusted diluted earnings per share of common stock |
|
|
|
1.49 |
|
|
|
|
1.06 |
|
|
|
|
1.71 |
|
|
|
|
4.60 |
|
|
|
|
2.62 |
|
|
2018 Estimated Adjusted EBITDA and Estimated Adjusted EPS to Estimated GAAP Net Income Reconciliation (*) |
||||||||
|
|
||||||||
|
|
|
(Estimated) |
|
|||||
|
|
|
Year Ended December 31, 2018 |
|
|||||
|
|
|
Low |
|
|
High |
|
||
|
Net income attributable to Chemours |
|
$ |
980 |
|
|
$ |
1,075 |
|
|
Other adjustments |
|
|
(45) |
|
|
|
(45) |
|
|
Restructuring, asset-related, and other charges, net |
|
|
40 |
|
|
|
30 |
|
|
Provision for income taxes relating to reconciling items (1) |
|
|
5 |
|
|
|
5 |
|
|
Adjusted Net Income |
|
|
980 |
|
|
|
1,065 |
|
|
Interest expense, net |
|
|
200 |
|
|
|
200 |
|
|
Depreciation and amortization |
|
|
280 |
|
|
|
280 |
|
|
All remaining provision for income taxes |
|
|
240 |
|
|
|
230 |
|
|
Adjusted EBITDA |
|
$ |
1,700 |
|
|
$ |
1,775 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic (2) |
|
|
177,000,000 |
|
|
|
177,000,000 |
|
|
Dilutive effect of the Company's employee compensation plans (2) |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
Weighted average number of common shares outstanding - diluted (2) |
|
|
183,000,000 |
|
|
|
183,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock |
|
$ |
5.54 |
|
|
$ |
6.07 |
|
|
Diluted earnings per share of common stock |
|
|
5.36 |
|
|
|
5.89 |
|
|
Adjusted basic earnings per share of common stock |
|
|
5.54 |
|
|
|
6.01 |
|
|
Adjusted diluted earnings per share of common stock |
|
|
5.36 |
|
|
|
5.84 |
|
|
|
||||||||
|
(1) The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred and include both |
||||||||
|
(2) The Company's estimates for the weighted-average number of common shares outstanding - basic and diluted reflect results for the year ended December 31, 2017, which |
||||||||
|
(*) The Company's estimates reflect its current visibility and expectations of market factors; including, but not limited to: currency movements, titanium dioxide prices, and end- |
||||||||
|
The Chemours Company |
|||||||||||||||||||||||||
|
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) |
|||||||||||||||||||||||||
|
(Dollars in millions) |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Free Cash Flows to GAAP Cash Flows Provided by Operating Activities Reconciliation |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Free Cash Flows is defined as cash flows provided by (used for) operating activities, less purchases of property, plant, and equipment as shown in the consolidated statements of cash flows. |
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|||||||||||||||||||
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
||||||||||||||||
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2017 |
|
||||||||||
|
Cash provided by operating activities (1) |
|
$ |
|
342 |
|
|
$ |
|
112 |
|
|
$ |
|
343 |
|
|
$ |
|
881 |
|
|
$ |
|
337 |
|
|
Less: Purchases of property, plant, and equipment |
|
|
|
(116) |
|
|
|
|
(108) |
|
|
|
|
(126) |
|
|
|
|
(344) |
|
|
|
|
(246) |
|
|
Free Cash Flows |
|
$ |
|
226 |
|
|
$ |
|
4 |
|
|
$ |
|
217 |
|
|
$ |
|
537 |
|
|
$ |
|
91 |
|
|
|
|||||||||||||||||||||||||
|
(1) Cash provided by operating activities for the three and nine months ended September 30, 2017 include PFOA MDL settlement payments of $320 and $335, respectively. |
|||||||||||||||||||||||||
|
2018 Estimated Free Cash Flows to GAAP Cash Flows Provided by Operating Activities Reconciliation (*) |
||
|
|
||
|
|
|
(Estimated) |
|
|
|
Year Ended December 31, |
|
|
|
2018 |
|
Cash provided by operating activities |
|
~ $1,150 |
|
Less: Purchases of property, plant, and equipment |
|
~ (500) |
|
Free Cash Flows |
|
~ $650 |
|
|
||
|
(*) The Company's estimates reflect its current visibility and expectations of market factors; including, but not limited to: currency movements, titanium dioxide prices, and end- |
||
|
Return on Invested Capital Reconciliation |
||||||||
|
|
||||||||
|
Return on Invested Capital is defined as Adjusted EBITDA, less depreciation and amortization (Adjusted EBIT), divided by the average of invested capital, which amounts to net debt, or debt less cash and cash equivalents, plus equity. |
||||||||
|
|
||||||||
|
|
|
Twelve Months Ended September 30, |
|
|||||
|
|
|
2018 |
|
|
2017 |
|
||
|
Adjusted EBITDA (1) |
|
$ |
1,794 |
|
|
$ |
1,266 |
|
|
Less: Depreciation and amortization (1) |
|
|
(281) |
|
|
|
(276) |
|
|
Adjusted EBIT |
|
|
1,513 |
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
3,999 |
|
|
|
4,095 |
|
|
Total equity |
|
|
1,146 |
|
|
|
805 |
|
|
Less: Cash and cash equivalents |
|
|
(1,275) |
|
|
|
(1,535) |
|
|
Invested capital, net |
|
$ |
3,870 |
|
|
$ |
3,365 |
|
|
|
|
|
|
|
|
|
|
|
|
Average invested capital (2) |
|
$ |
3,637 |
|
|
$ |
3,102 |
|
|
|
|
|
|
|
|
|
|
|
|
Return on Invested Capital |
|
|
41.6 |
% |
|
|
31.9 |
% |
|
|
||||||||
|
(1) Based on amounts for the trailing 12 months ended September 30, 2018 and 2017. Reconciliations of Adjusted EBITDA to net income (loss) attributable to Chemours are |
||||||||
|
(2) Average invested capital is based on a five-quarter trailing average of invested capital, net. |
||||||||
View original content:http://www.prnewswire.com/news-releases/the-chemours-company-reports-third-quarter-2018-results-solid-earnings-improvement-across-all-segments-300742556.html
SOURCE The Chemours Company